Cellular Providers
Sales Forecast
The following table and chart illustrates the projected sales forecast of Cellular Providers.


Sales Forecast | |||
2000 | 2001 | 2002 | |
Sales | |||
Personal User Sales | $1,734,283 | $4,800,000 | $8,000,000 |
Business User Sales | $419,800 | $960,000 | $1,920,000 |
Total Sales | $2,154,083 | $5,760,000 | $9,920,000 |
Direct Cost of Sales | 2000 | 2001 | 2002 |
Personal User Sales | $728,399 | $2,030,400 | $3,400,000 |
Business User Sales | $188,910 | $406,080 | $812,160 |
Subtotal Direct Cost of Sales | $917,309 | $2,436,480 | $4,212,160 |