Corporate Fitness
Company Summary
Corporate Fitness is based on the belief that healthy employees are more productive and efficient employees. For this reason, it provides wellness strategies/programs to businesses in the downtown Seattle area. This combines promotion of health and exercise-related activities designed to facilitate positive lifestyle changes in members of a company’s work force.
The company began in Seattle, founded by three owners, all of whom hold director positions.
2.1 Company Ownership
Corporate Fitness is a privately held corporation. The three founders comprise all of the ownership.
- Dave Jensen – 40 percent.
- Steve Perkins – 30 percent.
- Robert Gomez – 30 percent.
2.2 Start-up Summary
Start-up will require approximately $300,000 of capital, $200,000 of which will be provided by the founders and their families. The remaining $100,000 will come as a loan.
Approximately $140,000 will be allocated to leasehold improvements and $75,000 to equipment.

Start-up Funding | |
Start-up Expenses to Fund | $290,000 |
Start-up Assets to Fund | $10,000 |
Total Funding Required | $300,000 |
Assets | |
Non-cash Assets from Start-up | $0 |
Cash Requirements from Start-up | $10,000 |
Additional Cash Raised | $0 |
Cash Balance on Starting Date | $10,000 |
Total Assets | $10,000 |
Liabilities and Capital | |
Liabilities | |
Current Borrowing | $0 |
Long-term Liabilities | $100,000 |
Accounts Payable (Outstanding Bills) | $0 |
Other Current Liabilities (interest-free) | $0 |
Total Liabilities | $100,000 |
Capital | |
Planned Investment | |
Investor 1 | $80,000 |
Investor 2 | $60,000 |
Investor 3 | $60,000 |
Additional Investment Requirement | $0 |
Total Planned Investment | $200,000 |
Loss at Start-up (Start-up Expenses) | ($290,000) |
Total Capital | ($90,000) |
Total Capital and Liabilities | $10,000 |
Total Funding | $300,000 |
Start-up | |
Requirements | |
Start-up Expenses | |
Legal | $1,250 |
Stationery etc. | $1,000 |
Brochures | $800 |
Insurance | $5,000 |
Rent | $58,000 |
Expensed Equipment | $75,000 |
Utilities | $6,500 |
Leasehold improvements | $140,000 |
Other | $2,450 |
Total Start-up Expenses | $290,000 |
Start-up Assets | |
Cash Required | $10,000 |
Other Current Assets | $0 |
Long-term Assets | $0 |
Total Assets | $10,000 |
Total Requirements | $300,000 |
2.3 Company Locations and Facilities
Corporate Fitness headquarters are located within the first club located in downtown Seattle. Upon expansion, offices will be moved to a different location, not within any individual club.