Gaming Futures, LLC
Company Summary
Gaming Futures, LLC, is a game development studio providing Windows application development/support, PS2 development, XBox development, 2D and 3D art and visual effects, and project guidance. The company will be organized as a Limited Liability Corporation.
2.1 Company Ownership
Gaming Futures, LLC is owned by its team of developers:
- Bill Kerl
- Diane Huber
- Marcus Hathcock
- Jillian Daley
- Jeremy Lang
2.2 Company Locations and Facilities
Gaming Futures is located in a 3,000 square foot office space in the Northwest Industrial Park in northwest Madison.
2.3 Start-up Summary
The start-up expense for the Gaming Futures is focused primarily on equipment and office space. William, Diane, Marcus, Jillian, and Jeremy will each invest $35,000. In addition, Gaming Futures will secure a $100,000 long term loan.

Start-up Funding | |
Start-up Expenses to Fund | $124,300 |
Start-up Assets to Fund | $150,700 |
Total Funding Required | $275,000 |
Assets | |
Non-cash Assets from Start-up | $90,000 |
Cash Requirements from Start-up | $60,700 |
Additional Cash Raised | $0 |
Cash Balance on Starting Date | $60,700 |
Total Assets | $150,700 |
Liabilities and Capital | |
Liabilities | |
Current Borrowing | $0 |
Long-term Liabilities | $100,000 |
Accounts Payable (Outstanding Bills) | $0 |
Other Current Liabilities (interest-free) | $0 |
Total Liabilities | $100,000 |
Capital | |
Planned Investment | |
Bill Kerl | $35,000 |
Diane Huber | $35,000 |
Marcus Hathcock | $35,000 |
Jillian Daley | $35,000 |
Jeremy Lang | $35,000 |
Additional Investment Requirement | $0 |
Total Planned Investment | $175,000 |
Loss at Start-up (Start-up Expenses) | ($124,300) |
Total Capital | $50,700 |
Total Capital and Liabilities | $150,700 |
Total Funding | $275,000 |
Start-up | |
Requirements | |
Start-up Expenses | |
Legal | $1,000 |
Stationery etc. | $400 |
Brochures | $400 |
Insurance | $1,000 |
Rent | $1,500 |
Expensed Equipment | $120,000 |
Total Start-up Expenses | $124,300 |
Start-up Assets | |
Cash Required | $60,700 |
Other Current Assets | $20,000 |
Long-term Assets | $70,000 |
Total Assets | $150,700 |
Total Requirements | $275,000 |