Cleaning Service Business Plan

Start your plan
Start my business plan

Start your own cleaning service business plan

Mother's House Cleaning Service

Financial Plan

Forecast

Key Assumptions

The sales forecast is based on the assumption that increased demand will occur at a steady pace. This is based on the assumption that a large part for our new clients after month two will be from word of mouth referrals. The logic is that we will incrementally gain customers as we continue to serve current customers. We will need a couple of visits before we can turn a new client into a referral service. All this will happen steadily and incrementally. This forecast is on the conservative side, it is possible that because we are superior to competing services that things really take off, however, it would not be prudent to take that aggressive of a forecast. It is always better to err on the side of caution.

Revenue by Month

Chart visualizing the data for Revenue by Month

Expenses by Month

Chart visualizing the data for Expenses by Month

Net Profit (or Loss) by Year

Chart visualizing the data for Net Profit (or Loss) by Year

Financing

Use of Funds

Our start-up costs include equipment needed for a home-based business (to be detailed below), initial legal fees, marketing fees, cleaning equipment and supplies, uniforms, and signs for employee vehicles.

Sources of Funds

Sarah plans on investing 75000 at the start of business 

Statements

Projected Profit & Loss

2020 2021 2022
Gross Margin $180,867 $222,440 $258,620
Operating Expenses
Salaries & Wages $144,000 $177,600 $177,600
Employee Related Expenses $28,800 $35,520 $35,520
Sales and Marketing $7,200 $7,200 $7,200
Utilities $1,800 $1,800 $1,800
Insurance $2,400 $2,400 $2,400
Startup Expense – Listed in Use of Funds $4,000
Interest Incurred
Depreciation and Amortization
Gain or Loss from Sale of Assets
Income Taxes $0 $0 $1,234
Total Expenses $277,284 $334,080 $353,134
Net Profit ($7,334) ($2,080) $32,867

Projected Balance Sheet

2020 2021 2022
Cash $31,558 $25,988 $61,074
Accounts Receivable $0 $0 $0
Inventory
Other Current Assets
Total Current Assets $31,558 $25,988 $61,074
Long-Term Assets
Accumulated Depreciation
Total Long-Term Assets
Accounts Payable $5,261 $3,931 $4,510
Income Taxes Payable $0 $0 $426
Sales Taxes Payable $9,630 $7,470 $8,685
Short-Term Debt
Prepaid Revenue
Total Current Liabilities $14,891 $11,401 $13,621
Long-Term Debt
Long-Term Liabilities
Paid-In Capital $24,000 $24,000 $24,000
Retained Earnings ($7,334) ($9,414)
Earnings ($7,334) ($2,080) $32,866

Projected Cash Flow Statement

2020 2021 2022
Net Cash Flow from Operations
Net Profit ($7,334) ($2,080) $32,867
Depreciation & Amortization
Change in Accounts Receivable $0 $0 $0
Change in Inventory
Change in Accounts Payable $5,261 ($1,330) $579
Change in Income Tax Payable $0 $0 $426
Change in Sales Tax Payable $9,630 ($2,160) $1,215
Change in Prepaid Revenue
Investing & Financing
Assets Purchased or Sold
Investments Received $24,000
Dividends & Distributions
Change in Short-Term Debt
Change in Long-Term Debt
Cash at Beginning of Period $0 $31,558 $25,988
Net Change in Cash $31,558 ($5,570) $35,086
Download link edge graphic Download this plan

Start your own cleaning service business plan

Start your own business plan

LivePlan logo Start planning

Your business plan can look as polished and professional as this sample plan. It's fast and easy, with LivePlan.

Get the Bplans newsletter:

Expert business tips and advice delivered weekly.