Wheelie Deals is a wholesale distributor of closeout bicycle parts. The warehouse is based in Albany, Oregon. Wheelie Deals services the national retail bicycle industry with manufacturer closeouts, seconds, and last-year model bicycle parts and components.
2.1 Start-up Summary
Wheelie Deals will incur the following start-up costs:
- Pallet racking.
- Pallets.
- Pallet truck.
- Pallet shelving.
- Forklift (used).
- Three computer systems including CD-RW, printer, DSL connection, Microsoft Office, and QuickBooks Pro.
- Three desks and chairs.
- File cabinets.
- Three phone lines.
Please note that the following items which are considered assets to be used for more than a year will labeled long-term assets and will be depreciated using G.A.A.P. approved straight-line depreciation method.
| Start-up |
|
|
| Legal |
$1,000 |
| Stationery etc. |
$100 |
| Brochures |
$200 |
| Other |
$0 |
| Total Start-up Expenses |
$1,300 |
|
|
| Cash Required |
$28,950 |
| Start-up Inventory |
$10,000 |
| Other Current Assets |
$0 |
| Long-term Assets |
$24,750 |
| Total Assets |
$63,700 |
|
|
| Total Requirements |
$65,000 |
| Start-up Funding |
| Start-up Expenses to Fund |
$1,300 |
| Start-up Assets to Fund |
$63,700 |
| Total Funding Required |
$65,000 |
|
|
| Non-cash Assets from Start-up |
$34,750 |
| Cash Requirements from Start-up |
$28,950 |
| Additional Cash Raised |
$0 |
| Cash Balance on Starting Date |
$28,950 |
| Total Assets |
$63,700 |
|
|
|
|
|
|
| Liabilities |
|
| Current Borrowing |
$0 |
| Long-term Liabilities |
$0 |
| Accounts Payable (Outstanding Bills) |
$0 |
| Other Current Liabilities (interest-free) |
$0 |
| Total Liabilities |
$0 |
|
|
| Capital |
|
|
|
| Planned Investment |
|
| Dan |
$15,000 |
| Friends and family |
$40,000 |
| Other |
$0 |
| Additional Investment Requirement |
$10,000 |
| Total Planned Investment |
$65,000 |
|
|
| Loss at Start-up (Start-up Expenses) |
($1,300) |
| Total Capital |
$63,700 |
|
|
|
|
| Total Capital and Liabilities |
$63,700 |
|
|
| Total Funding |
$65,000 |
2.2 Company Ownership
Wheelie Deals is an privately held Oregon corporation founded and owned by Dan Psycle.