Plan Outline
Get real P&L data for your plan!
We have complete profit and loss financial data from companies like Integrity Auto Sales.
SIC 5521 Automotive Dealers and Gasoline Service Stations - Used car dealers
*Reports start as low as $89
Used Auto Sales Business Plan
Integrity Auto Sales
Management Summary
Integrity will start with four initial employees. The owner will manage over all operations and the sales manager will manage all buying and selling of inventory. A records clerk and lot attendant will also be hired initially.
Once the gross margin and cash flow will support it, we will hire an additional salesman and lot attendants (tentatively four to six months).
7.1 Personnel Plan
The personnel plan and monthly salary is included in the following table. It shows the owner's monthly salary of $3,500, followed by the sales manager of $2,500 plus a 20% (after cost) sales commission. The secretary/administration will earn $2,000 per month and the lot attendant is paid $1,200 per month. Bonuses will be paid for monthly sales that exceed forecasted sales, to all employees. As the business grows, additional salesmen and a lot attendant will be added.
| Personnel Plan | |||
| Year 1 | Year 2 | Year 3 | |
| Production Personnel | |||
| Owner/Manager | $42,000 | $50,000 | $60,000 |
| Other | $0 | $0 | $0 |
| Subtotal | $42,000 | $50,000 | $60,000 |
| Sales and Marketing Personnel | |||
| Sales Manager | $30,500 | $35,000 | $40,000 |
| Other | $0 | $0 | $0 |
| Subtotal | $30,500 | $35,000 | $40,000 |
| General and Administrative Personnel | |||
| Secretary/Records Admin | $24,300 | $26,500 | $29,000 |
| Lot Attendant | $14,550 | $15,500 | $16,500 |
| Other | $0 | $0 | $0 |
| Subtotal | $38,850 | $42,000 | $45,500 |
| Other Personnel | |||
| Accountant | $2,000 | $2,000 | $2,000 |
| Other | $0 | $0 | $0 |
| Subtotal | $2,000 | $2,000 | $2,000 |
| Total People | 0 | 0 | 0 |
| Total Payroll | $113,350 | $129,000 | $147,500 |
