Integrity Auto Sales is an independently-owned business, established in 2001 by an automotive expert with over 25 years of vehicle sales experience. We provide a unique car buying experience for customers in the Willamette Valley by providing inspected, top quality, used vehicles for all types of consumers, at a competitive price. We are conveniently located just seven miles North of Eugene, on Highway 99 in Junction City.
2.1 Company Ownership
Integrity Auto Sales is a privately held corporation. It will be registered as a Subchapter S, with ownership 60%-Jonathan Dinsmore, 40%-Don Mazzioti.
2.2 Start-up Summary
Almost 90% of start-up costs will go to assets. Start-up costs will be financed through a combination of owner's investment, short-term loans (VA business loan), and long-term borrowing. The start-up chart shows the distribution of financing.
Other miscellaneous expenses include:
- Legal fees for business establishment (ownership, and no sell agreement).
- Stationary, office supplies.
- Marketing/advertising fees.
- Initial consultation to establish records with an accountant.
- Rent for lot and office.
- Establish a Web page for advertising.
- Expensed equipment (two computers, two desk, Fax/copier, phone lines, and office furniture).
- One month initial start-up investment in vehicles.
| Start-up |
|
|
| Legal |
$500 |
| Stationery etc. |
$200 |
| Advertising |
$1,000 |
| Consultants (Accountant) |
$500 |
| Rent |
$4,000 |
| Expensed Equipment |
$4,500 |
| Internet Web page |
$1,000 |
| Other |
$500 |
| Total Start-up Expenses |
$12,200 |
|
|
| Cash Required |
$67,800 |
| Start-up Inventory |
$50,000 |
| Other Current Assets |
$0 |
| Long-term Assets |
$0 |
| Total Assets |
$117,800 |
|
|
| Total Requirements |
$130,000 |
| Start-up Funding |
| Start-up Expenses to Fund |
$12,200 |
| Start-up Assets to Fund |
$117,800 |
| Total Funding Required |
$130,000 |
|
|
| Non-cash Assets from Start-up |
$50,000 |
| Cash Requirements from Start-up |
$67,800 |
| Additional Cash Raised |
$0 |
| Cash Balance on Starting Date |
$67,800 |
| Total Assets |
$117,800 |
|
|
|
|
|
|
| Liabilities |
|
| Current Borrowing |
$100,000 |
| Long-term Liabilities |
$0 |
| Accounts Payable (Outstanding Bills) |
$0 |
| Other Current Liabilities (interest-free) |
$0 |
| Total Liabilities |
$100,000 |
|
|
| Capital |
|
|
|
| Planned Investment |
|
| Owner #1 |
$20,000 |
| Owner #2 |
$10,000 |
| Additional Investment Requirement |
$0 |
| Total Planned Investment |
$30,000 |
|
|
| Loss at Start-up (Start-up Expenses) |
($12,200) |
| Total Capital |
$17,800 |
|
|
|
|
| Total Capital and Liabilities |
$117,800 |
|
|
| Total Funding |
$130,000 |
2.3 Company Locations and Facilities
- The company office is located at 12345 HWY 99, Junction City, OR 97666.
- The office is approximately 1,000 square feet and has ample space for the first three years of growth.
- The 20,000 square foot lot and building is leased from the principal owner.