Ladies Only Fitness is a women only fitness club that offers fitness classes, exercise equipment, a weight reduction program, and a childcare center. The program will operate as a general partnership. Joan Sullivan will manage the daily operation of Ladies Only Fitness. Marge Williamson will have accounting oversight responsibilities.
2.1 Company Ownership
Ladies Only Fitness is co-owned by Joan Sullivan and Marge Williamson.
2.2 Start-up Summary
The start-up expenses for the Ladies Only Fitness is focused primarily on equipment and exercise surfaces for the classes. Joan Sullivan will invest $30,000. Marge Williamson will invest $70,000. In addition, club will secure a $60,000 long-term loan.
| Start-up Funding |
| Start-up Expenses to Fund |
$94,200 |
| Start-up Assets to Fund |
$65,800 |
| Total Funding Required |
$160,000 |
|
|
| Non-cash Assets from Start-up |
$0 |
| Cash Requirements from Start-up |
$65,800 |
| Additional Cash Raised |
$0 |
| Cash Balance on Starting Date |
$65,800 |
| Total Assets |
$65,800 |
|
|
|
|
|
|
| Liabilities |
|
| Current Borrowing |
$0 |
| Long-term Liabilities |
$60,000 |
| Accounts Payable (Outstanding Bills) |
$0 |
| Other Current Liabilities (interest-free) |
$0 |
| Total Liabilities |
$60,000 |
|
|
| Capital |
|
|
|
| Planned Investment |
|
| Joan Sullivan |
$30,000 |
| Marge Williamson |
$70,000 |
| Additional Investment Requirement |
$0 |
| Total Planned Investment |
$100,000 |
|
|
| Loss at Start-up (Start-up Expenses) |
($94,200) |
| Total Capital |
$5,800 |
|
|
|
|
| Total Capital and Liabilities |
$65,800 |
|
|
| Total Funding |
$160,000 |
| Start-up |
|
|
| Legal |
$500 |
| Stationery etc. |
$200 |
| Brochures |
$1,000 |
| Insurance |
$500 |
| Rent |
$2,000 |
| Child Care Setup |
$10,000 |
| Leased Equipment |
$80,000 |
| Total Start-up Expenses |
$94,200 |
|
|
| Cash Required |
$65,800 |
| Other Current Assets |
$0 |
| Long-term Assets |
$0 |
| Total Assets |
$65,800 |
|
|
| Total Requirements |
$160,000 |
2.3 Company Locations and Facilities
Ladies Only Fitness is located in the Southtowne Center in southwest Mapleton. The club occupies a 5,500 square foot storefront. The facility has one primary equipment room adjacent to the child care center. The club also has three exercise rooms. The facility can accommodate 110 people.