Edit This Plan
 

Get real P&L data for your plan!

We have complete profit and loss financial data from companies like Workwell.

SIC 8099 Health Services - Health and allied services, nec

Get Finanicals

*Reports start as low as $89

 

Occupational Health Business Plan

Workwell

This sample business plan can be edited directly in Business Plan Pro software.

previous
next

Management Summary

The following table summarizes our personnel expenditures for the first three years, with 3 percent compensation increases and 20 percent benefits. These figures are solely for the office/clerical staff.

The medical professionals will be compensated as follows:

  • The provider contract is currently being developed but in essence these are the stipulations. The physician will be compensated on a 80:17 productivity basis with 3% going to a "cash pool." The physician will be compensated 17% and be eligible to receive the additional 3%, if the quarterly chart audit shows a 90% accuracy achieved in the coding process.

  • $33,276 wage for physician coverage. The coverage will be contracted to Scott & White or Darnell Medical Residents.
Personnel Plan
1999 2000 2001
Marketing Coordinator (1) $12,498 $25,745 $26,517
Receptionist/Administrative/Clerical (1) $18,156 $18,700 $19,261
Nurse Aid (1) $15,600 $16,068 $16,568
Rad/Lab Tech (2) $48,000 $49,440 $50,923
LPNS (2) $45,864 $47,239 $48,656
Total People 10 10 10
Total Payroll $140,118 $157,192 $161,925
previous
next
Edit This Plan
Share this page:
Personnel Plan
1999 2000 2001
Marketing Coordinator (1) $12,498 $25,745 $26,517
Receptionist/Administrative/Clerical (1) $18,156 $18,700 $19,261
Nurse Aid (1) $15,600 $16,068 $16,568
Rad/Lab Tech (2) $48,000 $49,440 $50,923
LPNS (2) $45,864 $47,239 $48,656
Total People 10 10 10
Total Payroll $140,118 $157,192 $161,925