Scan Lab has been formed as a Massachusetts corporation. It is solely owned by Carolyn Jones.
2.1 Start-up Summary
Scan Lab will need to purchase the necessary equipment for the clinic.
- Office furniture for four exam rooms. This equipment will be purchased used in good condition. This will be done as a cost saving measure.
- Receptionist office furniture and assorted waiting room furniture (this will also be purchased in good, used condition).
- Three computers, one with QuickBooks Pro, all with Microsoft Office, a central laser printer and broadband Internet connection.
- Medical scanning devices:
- X-ray machine
- Ultra sound unit
- CAT scan imaging machine
- MRI imaging machine
| Start-up |
|
|
| Legal |
$3,000 |
| Stationery etc. |
$300 |
| Brochures |
$300 |
| Consultants |
$2,000 |
| Insurance |
$3,000 |
| Rent |
$2,000 |
| Total Start-up Expenses |
$10,600 |
|
|
| Cash Required |
$317,900 |
| Other Current Assets |
$0 |
| Long-term Assets |
$861,500 |
| Total Assets |
$1,179,400 |
|
|
| Total Requirements |
$1,190,000 |
| Start-up Funding |
| Start-up Expenses to Fund |
$10,600 |
| Start-up Assets to Fund |
$1,179,400 |
| Total Funding Required |
$1,190,000 |
|
|
| Non-cash Assets from Start-up |
$861,500 |
| Cash Requirements from Start-up |
$317,900 |
| Additional Cash Raised |
$0 |
| Cash Balance on Starting Date |
$317,900 |
| Total Assets |
$1,179,400 |
|
|
|
|
|
|
| Liabilities |
|
| Current Borrowing |
$0 |
| Long-term Liabilities |
$860,000 |
| Accounts Payable (Outstanding Bills) |
$0 |
| Other Current Liabilities (interest-free) |
$0 |
| Total Liabilities |
$860,000 |
|
|
| Capital |
|
|
|
| Planned Investment |
|
| Dr. Jones |
$180,000 |
| Investor |
$150,000 |
| Additional Investment Requirement |
$0 |
| Total Planned Investment |
$330,000 |
|
|
| Loss at Start-up (Start-up Expenses) |
($10,600) |
| Total Capital |
$319,400 |
|
|
|
|
| Total Capital and Liabilities |
$1,179,400 |
|
|
| Total Funding |
$1,190,000 |
2.2 Company Ownership
Carolyn Jones is the sole stockholder of the Scan Lab corporation.