We have complete profit and loss financial data from companies like Wheatland Health Services.
SIC 8082 Health Services - Home health care services
*Reports start as low as $89
Wheatland Health Services' initial team will consist of one Administrative Director, one Clinical Director, three employees and a contracted agency to fulfill the need for Physical Therapists, Occupational Therapists, and Speech Therapists. Initially, both managers will also provide direct service. Elizabeth Patzer is a licensed social worker and will provide all social work services during the start-up stage of the business. She will also provide all administrative direction and will perform most of the administrative functions with assistance from an Administrative Assistant. Kellene Walker is a registered nurse and has experience as a Skilled Nurse and Director of Nursing for a Home Health Agency. She will also provide direct nursing services during the initial stages of the business, as well as supervising the nursing staff. As the need for service providers grows, both managers will assume primary roles in management and will delegate direct service to employees.
Wheatland Health Services has no current management or personnel gaps; our plan provides for hiring service providers only as growth demands. Job descriptions have been written for each position and we will develop an employee handbook prior to our Start Date.
The following is an explanation of personnel needs, costs, and benefits as listed in the Personnel table. The projections for the next three years are based on minimal growth in client base and therefore no resulting impact on payroll due to increased hours of service. A cost of living increase is noted for all employees but does not impact the Administrative Director as she is the owner of the business and will realize increase through profit gains.
We will also contract for other therapeutical services, as described below. These contracted expenses can be found in the Profit and Loss table.
| Personnel Plan | |||
| Year 1 | Year 2 | Year 3 | |
| Administrative Director - Elizabeth Patzer, MSW/MPA | $0 | $0 | $0 |
| Clinical Director - Kellene Walker, RN | $52,000 | $53,560 | $55,167 |
| Administrative Assistant | $18,720 | $19,282 | $19,860 |
| Skilled Nurse | $20,110 | $24,856 | $25,601 |
| Nurses Aide | $10,413 | $10,712 | $11,033 |
| Social Worker | $8,100 | $9,912 | $10,209 |
| Total People | 7 | 7 | 7 |
| Total Payroll | $109,343 | $118,322 | $121,870 |
Sample Business Plans |
Writing a Business Plan |
Articles |
Videos |
Webinars |
Calculators |
Tim Berry's Blog
Newsletter |
Business Glossary |
Business Plan Software |
About Us |
Contact Us |
Bplans UK
Copyright ©1996-2009 Palo Alto Software. All rights reserved. Read our privacy policy.
| Personnel Plan | |||
| Year 1 | Year 2 | Year 3 | |
| Administrative Director - Elizabeth Patzer, MSW/MPA | $0 | $0 | $0 |
| Clinical Director - Kellene Walker, RN | $52,000 | $53,560 | $55,167 |
| Administrative Assistant | $18,720 | $19,282 | $19,860 |
| Skilled Nurse | $20,110 | $24,856 | $25,601 |
| Nurses Aide | $10,413 | $10,712 | $11,033 |
| Social Worker | $8,100 | $9,912 | $10,209 |
| Total People | 7 | 7 | 7 |
| Total Payroll | $109,343 | $118,322 | $121,870 |

