Trend Setters will, upon commencement of operations, sell a wide range of beauty services and products. We will provide quality hair, nail, and skin services, along with top lines of beauty products. What will set Trend Setters apart from the competition is our commitment to providing all of these services in one convenient location.
The salon will be located in a retail strip mall at 1234 Stylish Road, MyTown. The salon will utilize 1,540 square feet. The location is strategically situated on one of the busiest streets in MyTown. It is a high profile area, with easy access from all parts of town.
2.1 Start-up Summary
After spending several months searching for a salon to purchase, the owners decided to start a salon from the ground up. The start-up capital will be used for the design, leasehold improvements, and equipment of the salon.
Leasehold improvements will amount to approximately $32,500, and salon equipment will cost about $27,000. The owner will invest $500 for cash-on-hand at starting date.
| Start-up |
|
|
| Rent deposit |
$1,817 |
| Other |
$0 |
| Total Start-up Expenses |
$1,817 |
|
|
| Cash Required |
$500 |
| Other Current Assets |
$600 |
| Long-term Assets |
$59,500 |
| Total Assets |
$60,600 |
|
|
| Total Requirements |
$62,417 |
| Start-up Funding |
| Start-up Expenses to Fund |
$1,817 |
| Start-up Assets to Fund |
$60,600 |
| Total Funding Required |
$62,417 |
|
|
| Non-cash Assets from Start-up |
$60,100 |
| Cash Requirements from Start-up |
$500 |
| Additional Cash Raised |
$0 |
| Cash Balance on Starting Date |
$500 |
| Total Assets |
$60,600 |
|
|
|
|
|
|
| Liabilities |
|
| Current Borrowing |
$0 |
| Long-term Liabilities |
$61,917 |
| Accounts Payable (Outstanding Bills) |
$0 |
| Other Current Liabilities (interest-free) |
$0 |
| Total Liabilities |
$61,917 |
|
|
| Capital |
|
|
|
| Planned Investment |
|
| Owner |
$500 |
| Investor |
$0 |
| Additional Investment Requirement |
$0 |
| Total Planned Investment |
$500 |
|
|
| Loss at Start-up (Start-up Expenses) |
($1,817) |
| Total Capital |
($1,317) |
|
|
|
|
| Total Capital and Liabilities |
$60,600 |
|
|
| Total Funding |
$62,417 |