Betcher Chiropractic has been established as an Oregon L.L.C. in 2003.
2.1 Company Ownership
Tarri Betcher D.C. has a majority ownership interest in Betcher Chiropractic.
2.2 Start-up Summary
Please see the following start-up chart and table for a detailed breakdown of the various expenses. Tarri brings $2,500 of already existing equipment.
The following equipment are needed for start up.
- One drop style adjusting table.
- One ultra sound/high volt physical therapy machine.
- Computer software including DSL connection, QuickBooks Pro, and Microsoft Office.
- Filing cabinet.
- Two phone lines with answering machine and fax machine.
- Copy machine.
- Reception area furniture and decorations.
Existing equipment:
- Two adjusting tables (one bench style and one portable).
- Computer system with printer.
- Desk.
- Activator chiropractic instrument.
- Welch Allyn oto-opthomoscope.
- Lettmann stethoscope.
- Tyco blood pressure instrument with all cuffs.
- Chiropractic and medical health care library.
| Start-up Funding |
| Start-up Expenses to Fund |
$21,500 |
| Start-up Assets to Fund |
$58,500 |
| Total Funding Required |
$80,000 |
|
|
| Non-cash Assets from Start-up |
$17,500 |
| Cash Requirements from Start-up |
$41,000 |
| Additional Cash Raised |
$0 |
| Cash Balance on Starting Date |
$41,000 |
| Total Assets |
$58,500 |
|
|
|
|
|
|
| Liabilities |
|
| Current Borrowing |
$0 |
| Long-term Liabilities |
$20,000 |
| Accounts Payable (Outstanding Bills) |
$0 |
| Other Current Liabilities (interest-free) |
$0 |
| Total Liabilities |
$20,000 |
|
|
| Capital |
|
|
|
| Planned Investment |
|
| Investor 1 |
$40,000 |
| Investor 2 |
$20,000 |
| Additional Investment Requirement |
$0 |
| Total Planned Investment |
$60,000 |
|
|
| Loss at Start-up (Start-up Expenses) |
($21,500) |
| Total Capital |
$38,500 |
|
|
|
|
| Total Capital and Liabilities |
$58,500 |
|
|
| Total Funding |
$80,000 |
| Start-up |
|
|
| Legal |
$300 |
| Advertising |
$2,000 |
| Stationery etc. |
$200 |
| Brochures |
$150 |
| Consultants |
$150 |
| Insurance |
$800 |
| Rent deposit and 1st and last months rent |
$2,700 |
| Rent for six months |
$7,200 |
| Leasehold improvements |
$5,000 |
| Expensed equipment |
$2,000 |
| Other |
$1,000 |
| Total Start-up Expenses |
$21,500 |
|
|
| Cash Required |
$41,000 |
| Other Current Assets |
$2,500 |
| Long-term Assets |
$15,000 |
| Total Assets |
$58,500 |
|
|
| Total Requirements |
$80,000 |