Morningstar Bakery will be located in downtown [Name omitted] in a historical building. This downtown district is a very popular destination because of the historical architecture for weekenders and tourists. It is also a prime location for all the employees of the surrounding downtown businesses. The bakery sells non-wheat and other health specific breads, sweets and pastries to the surrounding community every Tuesday through Sunday.
2.1 Company Ownership
Currently Morningstar Bakery is a sole proprietorship owned by Donna Sharp. Eventually, as the company becomes established, Morningstar Bakery will apply to be incorporated.
2.2 Start-up Summary
The primary expense to establish the Morningstar Bakery is the mortgage loan estimated at $175,000 to purchase the vacant space on [Name omitted] street. The building was previously used as a bakery and we plan to buy the used equipment along with the space. This cost is also calculated into the loan estimate. Donna Sharp intends to invest $7,500 of her savings to cover the other cost of start-up.
These costs include:
- Advertising brochures.
- Bakery ingredients.
- Insurance.
- Bakery accessories, i.e. paper bags, cartons, etc.
| Start-up |
|
|
| Legal |
$0 |
| Stationery etc. |
$0 |
| Brochures |
$2,500 |
| Consultants |
$0 |
| Insurance |
$150 |
| Mortgage |
$1,258 |
| Research and development |
$0 |
| Bakery Ingredients |
$500 |
| Other |
$1,000 |
| Total Start-up Expenses |
$5,408 |
|
|
| Cash Required |
$12,092 |
| Other Current Assets |
$0 |
| Long-term Assets |
$175,000 |
| Total Assets |
$187,092 |
|
|
| Total Requirements |
$192,500 |
| Start-up Funding |
| Start-up Expenses to Fund |
$5,408 |
| Start-up Assets to Fund |
$187,092 |
| Total Funding Required |
$192,500 |
|
|
| Non-cash Assets from Start-up |
$175,000 |
| Cash Requirements from Start-up |
$12,092 |
| Additional Cash Raised |
$0 |
| Cash Balance on Starting Date |
$12,092 |
| Total Assets |
$187,092 |
|
|
|
|
|
|
| Liabilities |
|
| Current Borrowing |
$0 |
| Long-term Liabilities |
$173,000 |
| Accounts Payable (Outstanding Bills) |
$0 |
| Other Current Liabilities (interest-free) |
$12,000 |
| Total Liabilities |
$185,000 |
|
|
| Capital |
|
|
|
| Planned Investment |
|
| Untitled |
$0 |
| Donna Sharp |
$7,500 |
| Other |
$0 |
| Additional Investment Requirement |
$0 |
| Total Planned Investment |
$7,500 |
|
|
| Loss at Start-up (Start-up Expenses) |
($5,408) |
| Total Capital |
$2,092 |
|
|
|
|
| Total Capital and Liabilities |
$187,092 |
|
|
| Total Funding |
$192,500 |